Nice excel sheet.
Try putting in the stock HP values at max RPM and see if your PSI is zero. That should be a good double check. At 306HP I'm still getting about 3.75PSI. In order to get it to be 0 PSI (atmospheric) your A/F Ration would have to be 9.94